Class days per week (based on enrollment): ----

Weeks per session:

Sessions to calculate:

Student Enrollment

Two-day students Three-day students
Regular rate
Discount rate
Total Students: ----
2-day
3-day
2-d disc
3-d disc

Fees (per session)

2-day 3-day
Regular $ $----
% Discount $---- $----

Total Fees: $----

Rent

daily rent: $

Total Rent: $----

Assistant's Salary

(Only calculated if total number of students is at least 8.)

assistant's pay: $/hour

assistant's hours: /class day

Assistant's Salary: $----

Materials Costs

base materials cost: $

materials cost per student: $

Total Materials Cost: $----





Anna's Income: $----